17 Year Model – Compounding Real Estate Deals and Units
- Noah Avery
- Jul 28, 2023
- 2 min read
Updated: Jun 22, 2024

Ultimately, money is the metric you should focus on compounding most, but compounding deals and units is fun too.
The great thing about that is that it’s a triple instead of a double.
For instance, if you invest $50K into a deal and get $100K back in 5 years, you can use that $100K to invest in two more deals.
If each deal is 200 units, then you went from 200 units to 600 all time units!
I like to track as many things as I can in regards to growth.
Number of deals and number of units are two of them.
“Progress equals happiness.” Tony Robbins.
“You’ll get more joy in accumulating a surplus of money than you can in spending it.” Richest Man in Babylon.
Example:
You start with a lump sum and invest in 3 deals year one.
You then add one deal per year out of your earned income.
Each deal is assumed to be 200 units.
The hold time on each deal is 5 years.
After the five years, you use the sale proceeds to buy another 2 deals.
It goes out to 17 years because that’s what I could fit on my white board.
Year 1: 3 deals, 600 units
Year 2: 4 deals, 800 units
Year 3: 5 deals, 1,000 units
Year 4: 6 deals, 1,200 units
Year 5: 13 deals, 2,600 units
Year 6: 16 deals, 3,200 units
Year 7: 19 deals, 3,800
Year 8: 22 deals, 4,400 units
Year 9: 37 deals, 7,400 units
Year 10: 44 deals, 8,800 units
Year 11: 51 deals, 10,200 units
Year 12: 58 deals, 11,600 units
Year 13: 89 deals, 17,800 units
Year 14: 104 deals, 20,800 units
Year 15: 119 deals, 23,800 units
Year 16: 134 deals, 26,800 units
Year 17: 195 deals, 39,000 units
Disclaimer: this does not advertise that doubling your investment is a guarantee. It is only any example to show how compounding can work.
All time deals and units which is shown is not the same as current number of deals and units held.